Annual Results (in Cr.)
| (in Cr.) | 2025 | 2024 | 2023 | 2022 | 2021 |
| Income Statement |
| Revenue | 30.18 | 23.75 | 21.31 | 22.81 | 18.33 |
| Other Income | 0.03 | 0.12 | 0.01 | 0.09 | 0.06 |
| Total Income | 30.20 | 23.86 | 21.32 | 22.90 | 18.39 |
| Expenditure | -29.16 | -23.12 | -5.20 | -23.61 | -20.27 |
| Interest | -1.33 | -1.55 | -0.82 | -0.67 | -0.64 |
| PBDT | 1.00 | 0.74 | 16.13 | -0.71 | -1.88 |
| Depreciation | -0.65 | -0.28 | -0.23 | -0.26 | -0.45 |
| PBT | 0.35 | 0.46 | 15.90 | -0.97 | -2.33 |
| Tax | -- | -- | -- | -- | -- |
| Net Profit | 0.35 | 0.46 | 15.90 | -0.97 | -2.33 |
| Equity | 4.30 | 4.30 | 4.30 | 4.30 | 4.30 |
| EPS | 0.08 | 0.11 | 3.70 | -0.23 | -0.54 |
| CEPS | 0.23 | 0.17 | 1612.81 | -0.17 | -0.44 |
| OPM % | 7.72 | 9.63 | 79.53 | -0.19 | -6.76 |
| NPM % | 1.16 | 1.94 | 74.60 | -4.24 | -12.71 |
| Standalone | Standalone | Standalone | Standalone | Standalone |
| -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- |
| (in Million) | 2025 | 2024 | 2023 | 2022 | 2021 |
| Income Statement |
| Revenue | 301.78 | 237.49 | 213.09 | 228.13 | 183.26 |
| Other Income | 0.25 | 1.15 | 0.13 | 0.87 | 0.61 |
| Total Income | 302.02 | 238.64 | 213.23 | 229.00 | 183.87 |
| Expenditure | -291.63 | -231.24 | -51.95 | -236.11 | -202.65 |
| Interest | -13.34 | -15.48 | -8.20 | -6.67 | -6.40 |
| PBDT | 9.97 | 7.40 | 161.27 | -7.11 | -18.79 |
| Depreciation | -6.47 | -2.80 | -2.31 | -2.56 | -4.50 |
| PBT | 3.50 | 4.60 | 158.96 | -9.67 | -23.29 |
| Tax | -- | -- | -- | -- | -- |
| Net Profit | 3.50 | 4.60 | 158.96 | -9.67 | -23.29 |
| Equity | 42.96 | 42.96 | 42.96 | 42.96 | 42.96 |
| EPS | 0.08 | 0.11 | 3.70 | -0.23 | -0.54 |
| CEPS | 0.23 | 0.17 | 1612.81 | -0.17 | -0.44 |
| OPM % | 7.72 | 9.63 | 79.53 | -0.19 | -6.76 |
| NPM % | 1.16 | 1.94 | 74.60 | -4.24 | -12.71 |
| Standalone | Standalone | Standalone | Standalone | Standalone |
| -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- |
