Annual Results (in Cr.)
| (in Cr.) | 2026 | 2025 | 2024 | 2023 | 2022 |
| Income Statement |
| Revenue | 34.00 | 30.18 | 23.75 | 21.31 | 22.81 |
| Other Income | 0.28 | 0.03 | 0.12 | 0.01 | 0.09 |
| Total Income | 34.28 | 30.20 | 23.86 | 21.32 | 22.90 |
| Expenditure | -31.10 | -29.21 | -23.12 | -5.20 | -23.61 |
| Interest | -1.18 | -1.33 | -1.55 | -0.82 | -0.67 |
| PBDT | 3.18 | 1.00 | 0.74 | 16.13 | -0.71 |
| Depreciation | -0.56 | -0.65 | -0.28 | -0.23 | -0.26 |
| PBT | 2.63 | 0.35 | 0.46 | 15.90 | -0.97 |
| Tax | -0.14 | -- | -- | -- | -- |
| Net Profit | 2.49 | 0.35 | 0.46 | 15.90 | -0.97 |
| Equity | 4.30 | 4.30 | 4.30 | 4.30 | 4.30 |
| EPS | 0.58 | 0.08 | 0.11 | 3.70 | -0.23 |
| CEPS | 0.71 | 0.23 | 0.17 | 1612.81 | -0.17 |
| OPM % | 12.82 | 7.72 | 9.63 | 79.53 | -0.19 |
| NPM % | 7.33 | 1.16 | 1.94 | 74.60 | -4.24 |
| Standalone | Standalone | Standalone | Standalone | Standalone |
| -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- |
| (in Million) | 2026 | 2025 | 2024 | 2023 | 2022 |
| Income Statement |
| Revenue | 339.98 | 301.78 | 237.49 | 213.09 | 228.13 |
| Other Income | 2.81 | 0.25 | 1.15 | 0.13 | 0.87 |
| Total Income | 342.79 | 302.02 | 238.64 | 213.23 | 229.00 |
| Expenditure | -310.97 | -292.06 | -231.24 | -51.95 | -236.11 |
| Interest | -11.79 | -13.34 | -15.48 | -8.20 | -6.67 |
| PBDT | 31.81 | 9.97 | 7.40 | 161.27 | -7.11 |
| Depreciation | -5.55 | -6.47 | -2.80 | -2.31 | -2.56 |
| PBT | 26.26 | 3.50 | 4.60 | 158.96 | -9.67 |
| Tax | -1.35 | -- | -- | -- | -- |
| Net Profit | 24.92 | 3.50 | 4.60 | 158.96 | -9.67 |
| Equity | 42.96 | 42.96 | 42.96 | 42.96 | 42.96 |
| EPS | 0.58 | 0.08 | 0.11 | 3.70 | -0.23 |
| CEPS | 0.71 | 0.23 | 0.17 | 1612.81 | -0.17 |
| OPM % | 12.82 | 7.72 | 9.63 | 79.53 | -0.19 |
| NPM % | 7.33 | 1.16 | 1.94 | 74.60 | -4.24 |
| Standalone | Standalone | Standalone | Standalone | Standalone |
| -- | -- | -- | -- | -- |
| -- | -- | -- | -- | -- |
